
BANDAI NAMCO Holdings Inc.
NCBDFFinancial Statements
Income Statement (Annual)
Amounts in millions
2025
3/31/2025
Revenue
8,318
Cost of Revenue
5,000
Gross Profit
3,318
Gross Margin
39.9%
Operating Income
1,208
Operating Margin
14.5%
Net Income
866
Net Margin
10.4%
EPS (Basic)
$197.88
EPS (Diluted)
$197.88
EBITDA
1,523
EBITDA Margin
18.3%
2024
3/31/2024
Revenue
7,036
Cost of Revenue
4,551
Gross Profit
2,485
Gross Margin
35.3%
Operating Income
608
Operating Margin
8.6%
Net Income
680
Net Margin
9.7%
EPS (Basic)
$153.85
EPS (Diluted)
$153.85
EBITDA
1,260
EBITDA Margin
17.9%
2023
3/31/2023
Revenue
6,634
Cost of Revenue
4,164
Gross Profit
2,470
Gross Margin
37.2%
Operating Income
780
Operating Margin
11.8%
Net Income
605
Net Margin
9.1%
EPS (Basic)
$136.88
EPS (Diluted)
$136.88
EBITDA
989
EBITDA Margin
14.9%
2022
3/31/2022
Revenue
5,958
Cost of Revenue
3,571
Gross Profit
2,387
Gross Margin
40.1%
Operating Income
841
Operating Margin
14.1%
Net Income
621
Net Margin
10.4%
EPS (Basic)
$140.70
EPS (Diluted)
$140.70
EBITDA
1,026
EBITDA Margin
17.2%
2021
3/31/2021
Revenue
4,964
Cost of Revenue
3,075
Gross Profit
1,889
Gross Margin
38.1%
Operating Income
567
Operating Margin
11.4%
Net Income
328
Net Margin
6.6%
EPS (Basic)
$74.19
EPS (Diluted)
$74.19
EBITDA
748
EBITDA Margin
15.1%