
Lululemon Athletica Inc.
LULUFinancial Statements
Income Statement (Annual)
Amounts in millions
2025
2/2/2025
Revenue
10,588
Cost of Revenue
4,317
Gross Profit
6,271
Gross Margin
59.2%
Operating Income
2,506
Operating Margin
23.7%
Net Income
1,815
Net Margin
17.1%
EPS (Basic)
$14.67
EPS (Diluted)
$14.64
EBITDA
2,952
EBITDA Margin
27.9%
2024
1/28/2024
Revenue
9,619
Cost of Revenue
4,010
Gross Profit
5,609
Gross Margin
58.3%
Operating Income
2,133
Operating Margin
22.2%
Net Income
1,550
Net Margin
16.1%
EPS (Basic)
$12.23
EPS (Diluted)
$12.20
EBITDA
2,587
EBITDA Margin
26.9%
2023
1/29/2023
Revenue
8,111
Cost of Revenue
3,618
Gross Profit
4,492
Gross Margin
55.4%
Operating Income
1,328
Operating Margin
16.4%
Net Income
855
Net Margin
10.5%
EPS (Basic)
$6.70
EPS (Diluted)
$6.68
EBITDA
2,018
EBITDA Margin
24.9%
2022
1/30/2022
Revenue
6,257
Cost of Revenue
2,648
Gross Profit
3,609
Gross Margin
57.7%
Operating Income
1,333
Operating Margin
21.3%
Net Income
975
Net Margin
15.6%
EPS (Basic)
$7.52
EPS (Diluted)
$7.49
EBITDA
1,599
EBITDA Margin
25.6%
2021
1/31/2021
Revenue
4,402
Cost of Revenue
1,938
Gross Profit
2,464
Gross Margin
56.0%
Operating Income
820
Operating Margin
18.6%
Net Income
589
Net Margin
13.4%
EPS (Basic)
$4.52
EPS (Diluted)
$4.50
EBITDA
1,035
EBITDA Margin
23.5%