Lennox International Inc.
LIIFinancial Statements
Income Statement (Annual)
Amounts in millions
2024
12/31/2024
Revenue
5,341
Cost of Revenue
3,569
Gross Profit
1,772
Gross Margin
33.2%
Operating Income
1,035
Operating Margin
19.4%
Net Income
807
Net Margin
15.1%
EPS (Basic)
$22.67
EPS (Diluted)
$22.54
EBITDA
1,133
EBITDA Margin
21.2%
2023
12/31/2023
Revenue
4,982
Cost of Revenue
3,434
Gross Profit
1,548
Gross Margin
31.1%
Operating Income
790
Operating Margin
15.9%
Net Income
590
Net Margin
11.8%
EPS (Basic)
$16.62
EPS (Diluted)
$16.53
EBITDA
880
EBITDA Margin
17.7%
2022
12/31/2022
Revenue
4,718
Cost of Revenue
3,434
Gross Profit
1,285
Gross Margin
27.2%
Operating Income
656
Operating Margin
13.9%
Net Income
497
Net Margin
10.5%
EPS (Basic)
$13.92
EPS (Diluted)
$13.89
EBITDA
734
EBITDA Margin
15.5%
2021
12/31/2021
Revenue
4,194
Cost of Revenue
3,006
Gross Profit
1,188
Gross Margin
28.3%
Operating Income
590
Operating Margin
14.1%
Net Income
464
Net Margin
11.1%
EPS (Basic)
$12.47
EPS (Diluted)
$12.37
EBITDA
659
EBITDA Margin
15.7%
2020
12/31/2020
Revenue
3,634
Cost of Revenue
2,594
Gross Profit
1,040
Gross Margin
28.6%
Operating Income
479
Operating Margin
13.2%
Net Income
356
Net Margin
9.8%
EPS (Basic)
$9.30
EPS (Diluted)
$9.23
EBITDA
548
EBITDA Margin
15.1%