W.W. Grainger, Inc.
GWWFinancial Statements
Income Statement (Annual)
Amounts in millions
2024
12/31/2024
Revenue
17,168
Cost of Revenue
10,480
Gross Profit
6,688
Gross Margin
39.0%
Operating Income
2,637
Operating Margin
15.4%
Net Income
1,909
Net Margin
11.1%
EPS (Basic)
$39.04
EPS (Diluted)
$38.71
EBITDA
2,898
EBITDA Margin
16.9%
2023
12/31/2023
Revenue
16,478
Cost of Revenue
9,982
Gross Profit
6,496
Gross Margin
39.4%
Operating Income
2,565
Operating Margin
15.6%
Net Income
1,829
Net Margin
11.1%
EPS (Basic)
$36.65
EPS (Diluted)
$36.51
EBITDA
2,807
EBITDA Margin
17.0%
2022
12/31/2022
Revenue
15,228
Cost of Revenue
9,379
Gross Profit
5,849
Gross Margin
38.4%
Operating Income
2,215
Operating Margin
14.5%
Net Income
1,547
Net Margin
10.2%
EPS (Basic)
$30.39
EPS (Diluted)
$30.27
EBITDA
2,404
EBITDA Margin
15.8%
2021
12/31/2021
Revenue
13,022
Cost of Revenue
8,302
Gross Profit
4,720
Gross Margin
36.2%
Operating Income
1,547
Operating Margin
11.9%
Net Income
1,043
Net Margin
8.0%
EPS (Basic)
$20.10
EPS (Diluted)
$19.98
EBITDA
1,738
EBITDA Margin
13.3%
2020
12/31/2020
Revenue
11,797
Cost of Revenue
7,559
Gross Profit
4,238
Gross Margin
35.9%
Operating Income
1,019
Operating Margin
8.6%
Net Income
695
Net Margin
5.9%
EPS (Basic)
$12.99
EPS (Diluted)
$12.94
EBITDA
1,216
EBITDA Margin
10.3%