Elastic N.V.
ESTCFinancial Statements
Income Statement (Annual)
Amounts in millions
2025
4/30/2025
Revenue
1,483
Cost of Revenue
380
Gross Profit
1,103
Gross Margin
74.4%
Operating Income
-55
Operating Margin
-3.7%
Net Income
-108
Net Margin
-7.3%
EPS (Basic)
$-1.04
EPS (Diluted)
$-1.04
EBITDA
6
EBITDA Margin
0.4%
2024
4/30/2024
Revenue
1,267
Cost of Revenue
330
Gross Profit
937
Gross Margin
74.0%
Operating Income
-130
Operating Margin
-10.3%
Net Income
62
Net Margin
4.9%
EPS (Basic)
$0.62
EPS (Diluted)
$0.59
EBITDA
-79
EBITDA Margin
-6.2%
2023
4/30/2023
Revenue
1,069
Cost of Revenue
297
Gross Profit
772
Gross Margin
72.3%
Operating Income
-219
Operating Margin
-20.5%
Net Income
-236
Net Margin
-22.1%
EPS (Basic)
$-2.47
EPS (Diluted)
$-2.47
EBITDA
-171
EBITDA Margin
-16.0%
2022
4/30/2022
Revenue
862
Cost of Revenue
232
Gross Profit
630
Gross Margin
73.1%
Operating Income
-174
Operating Margin
-20.1%
Net Income
-204
Net Margin
-23.6%
EPS (Basic)
$-2.20
EPS (Diluted)
$-2.20
EBITDA
-157
EBITDA Margin
-18.2%
2021
4/30/2021
Revenue
608
Cost of Revenue
161
Gross Profit
447
Gross Margin
73.5%
Operating Income
-129
Operating Margin
-21.3%
Net Income
-129
Net Margin
-21.3%
EPS (Basic)
$-1.48
EPS (Diluted)
$-1.48
EBITDA
-104
EBITDA Margin
-17.1%