Core & Main, Inc.
CNMFinancial Statements
Income Statement (Annual)
Amounts in millions
2025
1/31/2025
Revenue
7,441
Cost of Revenue
5,461
Gross Profit
1,980
Gross Margin
26.6%
Operating Income
719
Operating Margin
9.7%
Net Income
411
Net Margin
5.5%
EPS (Basic)
$2.14
EPS (Diluted)
$2.13
EBITDA
913
EBITDA Margin
12.3%
2024
1/31/2024
Revenue
6,702
Cost of Revenue
4,884
Gross Profit
1,818
Gross Margin
27.1%
Operating Income
740
Operating Margin
11.0%
Net Income
371
Net Margin
5.5%
EPS (Basic)
$2.83
EPS (Diluted)
$2.15
EBITDA
894
EBITDA Margin
13.3%
2023
1/31/2023
Revenue
6,651
Cost of Revenue
4,856
Gross Profit
1,795
Gross Margin
27.0%
Operating Income
775
Operating Margin
11.7%
Net Income
366
Net Margin
5.5%
EPS (Basic)
$3.10
EPS (Diluted)
$2.13
EBITDA
924
EBITDA Margin
13.9%
2022
1/31/2022
Revenue
5,004
Cost of Revenue
3,724
Gross Profit
1,280
Gross Margin
25.6%
Operating Income
425
Operating Margin
8.5%
Net Income
166
Net Margin
3.3%
EPS (Basic)
$0.84
EPS (Diluted)
$0.55
EBITDA
524
EBITDA Margin
10.5%
2021
1/31/2021
Revenue
3,642
Cost of Revenue
2,764
Gross Profit
878
Gross Margin
24.1%
Operating Income
185
Operating Margin
5.1%
Net Income
37
Net Margin
1.0%
EPS (Basic)
$0.15
EPS (Diluted)
$0.15
EBITDA
338
EBITDA Margin
9.3%