
BJ's Wholesale Club Holdings, Inc.
BJFinancial Statements
Income Statement (Annual)
Amounts in millions
2025
1/31/2025
Revenue
20,502
Cost of Revenue
16,737
Gross Profit
3,764
Gross Margin
18.4%
Operating Income
772
Operating Margin
3.8%
Net Income
534
Net Margin
2.6%
EPS (Basic)
$4.04
EPS (Diluted)
$4.00
EBITDA
1,032
EBITDA Margin
5.0%
2024
1/31/2024
Revenue
19,969
Cost of Revenue
16,326
Gross Profit
3,643
Gross Margin
18.2%
Operating Income
800
Operating Margin
4.0%
Net Income
524
Net Margin
2.6%
EPS (Basic)
$3.94
EPS (Diluted)
$3.88
EBITDA
1,026
EBITDA Margin
5.1%
2023
1/31/2023
Revenue
19,315
Cost of Revenue
15,884
Gross Profit
3,431
Gross Margin
17.8%
Operating Income
738
Operating Margin
3.8%
Net Income
513
Net Margin
2.7%
EPS (Basic)
$3.83
EPS (Diluted)
$3.76
EBITDA
933
EBITDA Margin
4.8%
2022
1/31/2022
Revenue
16,667
Cost of Revenue
13,589
Gross Profit
3,079
Gross Margin
18.5%
Operating Income
617
Operating Margin
3.7%
Net Income
427
Net Margin
2.6%
EPS (Basic)
$3.15
EPS (Diluted)
$3.09
EBITDA
789
EBITDA Margin
4.7%
2021
1/31/2021
Revenue
15,430
Cost of Revenue
12,451
Gross Profit
2,979
Gross Margin
19.3%
Operating Income
642
Operating Margin
4.2%
Net Income
421
Net Margin
2.7%
EPS (Basic)
$3.09
EPS (Diluted)
$3.03
EBITDA
796
EBITDA Margin
5.2%