
New Oriental Education & Technology Group Inc.
9901.HKFinancial Statements
Income Statement (Annual)
Amounts in millions
2025
5/31/2025
Revenue
637
Cost of Revenue
284
Gross Profit
353
Gross Margin
55.4%
Operating Income
56
Operating Margin
8.7%
Net Income
48
Net Margin
7.6%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
77
EBITDA Margin
12.1%
2024
5/31/2024
Revenue
561
Cost of Revenue
267
Gross Profit
294
Gross Margin
52.5%
Operating Income
46
Operating Margin
8.1%
Net Income
40
Net Margin
7.2%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
78
EBITDA Margin
13.9%
2023
5/31/2023
Revenue
390
Cost of Revenue
183
Gross Profit
206
Gross Margin
53.0%
Operating Income
25
Operating Margin
6.3%
Net Income
23
Net Margin
5.9%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
41
EBITDA Margin
10.4%
2022
5/31/2022
Revenue
404
Cost of Revenue
228
Gross Profit
176
Gross Margin
43.5%
Operating Income
-128
Operating Margin
-31.6%
Net Income
-154
Net Margin
-38.2%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
-108
EBITDA Margin
-26.9%
2021
5/31/2021
Revenue
556
Cost of Revenue
265
Gross Profit
291
Gross Margin
52.4%
Operating Income
15
Operating Margin
2.7%
Net Income
43
Net Margin
7.8%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
50
EBITDA Margin
9.0%