
Sai MicroElectronics Inc.
300456.SZFinancial Statements
Income Statement (Annual)
Amounts in millions
2024
12/31/2024
Revenue
169
Cost of Revenue
115
Gross Profit
54
Gross Margin
32.0%
Operating Income
-36
Operating Margin
-21.1%
Net Income
-24
Net Margin
-14.1%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
-10
EBITDA Margin
-6.0%
2023
12/31/2023
Revenue
182
Cost of Revenue
131
Gross Profit
51
Gross Margin
27.8%
Operating Income
4
Operating Margin
2.4%
Net Income
15
Net Margin
8.0%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
2
EBITDA Margin
1.3%
2022
12/31/2022
Revenue
110
Cost of Revenue
79
Gross Profit
31
Gross Margin
28.2%
Operating Income
-24
Operating Margin
-21.8%
Net Income
-10
Net Margin
-9.3%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
-39
EBITDA Margin
-35.1%
2021
12/31/2021
Revenue
130
Cost of Revenue
72
Gross Profit
58
Gross Margin
44.8%
Operating Income
28
Operating Margin
21.3%
Net Income
29
Net Margin
22.2%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
7
EBITDA Margin
5.6%
2020
12/31/2020
Revenue
107
Cost of Revenue
59
Gross Profit
48
Gross Margin
44.8%
Operating Income
34
Operating Margin
31.6%
Net Income
28
Net Margin
26.3%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
11
EBITDA Margin
10.7%