
Maeil Dairies Co., Ltd.
267980.KQFinancial Statements
Income Statement (Annual)
Amounts in millions
2024
12/31/2024
Revenue
1,359
Cost of Revenue
979
Gross Profit
379
Gross Margin
27.9%
Operating Income
53
Operating Margin
3.9%
Net Income
34
Net Margin
2.5%
EPS (Basic)
$5.00
EPS (Diluted)
$5.00
EBITDA
87
EBITDA Margin
6.4%
2023
12/31/2023
Revenue
1,337
Cost of Revenue
964
Gross Profit
373
Gross Margin
27.9%
Operating Income
54
Operating Margin
4.1%
Net Income
41
Net Margin
3.1%
EPS (Basic)
$6.00
EPS (Diluted)
$6.00
EBITDA
92
EBITDA Margin
6.9%
2022
12/31/2022
Revenue
1,264
Cost of Revenue
907
Gross Profit
357
Gross Margin
28.2%
Operating Income
46
Operating Margin
3.6%
Net Income
11
Net Margin
0.9%
EPS (Basic)
$1.00
EPS (Diluted)
$1.00
EBITDA
52
EBITDA Margin
4.1%
2021
12/31/2021
Revenue
1,164
Cost of Revenue
823
Gross Profit
341
Gross Margin
29.3%
Operating Income
66
Operating Margin
5.7%
Net Income
56
Net Margin
4.8%
EPS (Basic)
$7.00
EPS (Diluted)
$7.00
EBITDA
105
EBITDA Margin
9.1%
2020
12/31/2020
Revenue
1,097
Cost of Revenue
782
Gross Profit
316
Gross Margin
28.8%
Operating Income
65
Operating Margin
5.9%
Net Income
43
Net Margin
3.9%
EPS (Basic)
$6.00
EPS (Diluted)
$6.00
EBITDA
89
EBITDA Margin
8.1%