XD Inc.
2400.HKFinancial Statements
Income Statement (Annual)
Amounts in millions
2024
12/31/2024
Revenue
652
Cost of Revenue
199
Gross Profit
452
Gross Margin
69.4%
Operating Income
119
Operating Margin
18.3%
Net Income
105
Net Margin
16.2%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
128
EBITDA Margin
19.6%
2023
12/31/2023
Revenue
441
Cost of Revenue
172
Gross Profit
269
Gross Margin
61.0%
Operating Income
-1
Operating Margin
-0.2%
Net Income
-11
Net Margin
-2.5%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
30
EBITDA Margin
6.7%
2022
12/31/2022
Revenue
446
Cost of Revenue
207
Gross Profit
239
Gross Margin
53.5%
Operating Income
-74
Operating Margin
-16.5%
Net Income
-72
Net Margin
-16.1%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
-63
EBITDA Margin
-14.1%
2021
12/31/2021
Revenue
351
Cost of Revenue
192
Gross Profit
159
Gross Margin
45.4%
Operating Income
-124
Operating Margin
-35.3%
Net Income
-112
Net Margin
-32.0%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
-121
EBITDA Margin
-34.5%
2020
12/31/2020
Revenue
370
Cost of Revenue
171
Gross Profit
199
Gross Margin
53.8%
Operating Income
11
Operating Margin
3.1%
Net Income
1
Net Margin
0.3%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
18
EBITDA Margin
4.8%