MegaStudyEdu Co. Ltd
215200.KQFinancial Statements
Income Statement (Annual)
Amounts in millions
2024
12/31/2024
Revenue
707
Cost of Revenue
307
Gross Profit
400
Gross Margin
56.6%
Operating Income
93
Operating Margin
13.1%
Net Income
35
Net Margin
4.9%
EPS (Basic)
$3.00
EPS (Diluted)
$3.00
EBITDA
113
EBITDA Margin
16.0%
2023
12/31/2023
Revenue
701
Cost of Revenue
307
Gross Profit
394
Gross Margin
56.2%
Operating Income
96
Operating Margin
13.6%
Net Income
71
Net Margin
10.1%
EPS (Basic)
$6.00
EPS (Diluted)
$6.00
EBITDA
158
EBITDA Margin
22.5%
2022
12/31/2022
Revenue
627
Cost of Revenue
311
Gross Profit
316
Gross Margin
50.4%
Operating Income
102
Operating Margin
16.2%
Net Income
78
Net Margin
12.4%
EPS (Basic)
$7.00
EPS (Diluted)
$7.00
EBITDA
158
EBITDA Margin
25.2%
2021
12/31/2021
Revenue
528
Cost of Revenue
270
Gross Profit
258
Gross Margin
48.8%
Operating Income
111
Operating Margin
21.1%
Net Income
61
Net Margin
11.5%
EPS (Basic)
$5.00
EPS (Diluted)
$5.00
EBITDA
130
EBITDA Margin
24.7%
2020
12/31/2020
Revenue
356
Cost of Revenue
191
Gross Profit
165
Gross Margin
46.4%
Operating Income
59
Operating Margin
16.5%
Net Income
16
Net Margin
4.5%
EPS (Basic)
$1.00
EPS (Diluted)
$1.00
EBITDA
63
EBITDA Margin
17.7%